20-unit multifamily investment located in prime West Hollywood. The property features 2.69% interest-only assumable financing through December 2030, offering strong leveraged cash flow. The property offers strong in-place income with an approx. cash on cash return above 7.17%, a 12.50 GRM and 4.54% cap rate, equating to approximately $267,500 per unit and $350 per square foot. Built in 1957, the 15,288 SF building sits on a 13,399 SF WDR3A-zoned lot and consists entirely of one-bedroom, one-bath units a consistently strong-performing unit type in this supply-constrained submarket. The mid-century courtyard layout provides rental appeal with value-add potential through interior renovations. Assumable financing enhances returns and mitigates exposure to current debt market volatility.
AGENT: David Miller LISTING BROKERAGE: Miller & Desatnik Realty Co.
Courtesy of Miller & Desatnik Realty Co.. Disclaimer: All data relating to real estate for sale on this page comes from the Broker Reciprocity (BR) of the California Regional Multiple Listing Service. Detailed information about real estate listings held by brokerage firms other than The Agency RE include the name of the listing broker. Neither the listing company nor The Agency RE shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless. The Broker providing this data believes it to be correct, but advises interested parties to confirm any item before relying on it in a purchase decision. Copyright 2026. California Regional Multiple Listing Service. All rights reserved. 813 Westbourne DR
West Hollywood, CA
Property Details
Price:
$5,350,000
MLS #:
26653689
Status:
Pending
Beds:
24
Baths:
20
Type:
Single Family
Neighborhood:
c10westhollywoodvicinity
Listed Date:
Mar 9, 2026
Finished Sq Ft:
15,288
Total Sq Ft:
15,288
Lot Size:
13,399 sqft / 0.31 acres (approx)
Year Built:
1957
C10 – West Hollywood VicinityC10westhollywoodvicinity
Ask a Question
See this Listing
Schools
Interior
Appliances
RF
Heating
WL
Levels
U
Exterior
Financial
Gross Operating Income
$427,891
Net Operating Income
$242,729
Map
Community
- Address813 Westbourne DR West Hollywood CA
- CityWest Hollywood
- CountyLos Angeles
- Zip Code90069
