Stacey Alysson Melman

813 Westbourne DR West Hollywood CA 90069 MLS #26653689

813 Westbourne DR
West Hollywood, CA, 90069
$5,350,000
24 Beds
20 Baths
15,288 SqFt
0.31 Acres
Add
MLS #26653689 image #0
20-unit multifamily investment located in prime West Hollywood. The property features 2.69% interest-only assumable financing through December 2030, offering strong leveraged cash flow. The property offers strong in-place income with an approx. cash on cash return above 7.17%, a 12.50 GRM and 4.54% cap rate, equating to approximately $267,500 per unit and $350 per square foot. Built in 1957, the 15,288 SF building sits on a 13,399 SF WDR3A-zoned lot and consists entirely of one-bedroom, one-bath units a consistently strong-performing unit type in this supply-constrained submarket. The mid-century courtyard layout provides rental appeal with value-add potential through interior renovations. Assumable financing enhances returns and mitigates exposure to current debt market volatility.
AGENT: David Miller
LISTING BROKERAGE: Miller & Desatnik Realty Co.
813 Westbourne DR
West Hollywood, CA

Property Details

Price:
$5,350,000
MLS #:
26653689
Status:
Pending
Beds:
24
Baths:
20
Type:
Single Family
Neighborhood:
c10westhollywoodvicinity
Listed Date:
Mar 9, 2026
Finished Sq Ft:
15,288
Total Sq Ft:
15,288
Lot Size:
13,399 sqft / 0.31 acres (approx)
Year Built:
1957
C10 – West Hollywood VicinityC10westhollywoodvicinity
Ask a Question

See this Listing

Send
  

Schools

Interior

Appliances
RF
Heating
WL
Levels
U

Exterior

Financial

Gross Operating Income
$427,891
Net Operating Income
$242,729

Map

Community

Similar Listings Nearby

broker reciprocity
MLS# 26666723broker reciprocity
134 N Mccadden PL
Los Angeles, CA

$6,950,000

2.6 miles away

broker reciprocity
MLS# 25608365broker reciprocity
10061 Valley Spring LN
Toluca Lake, CA

$6,950,000

4.6 miles away

broker reciprocity
MLS# AR25149131broker reciprocity
2341 Zorada CT
Los Angeles, CA

$6,920,000

2.3 miles away

broker reciprocity
MLS# 26660077broker reciprocity
2480 Briarcrest RD
Beverly Hills, CA

$6,895,000

2.3 miles away

broker reciprocity
MLS# 26731119broker reciprocity
9926 Beverly Grove DR
Beverly Hills, CA

$6,850,000

2.7 miles away

broker reciprocity
MLS# 26653679broker reciprocity
816 Westmount DR
West Hollywood, CA

$6,850,000

0.1 miles away

broker reciprocity
MLS# 26652101broker reciprocity
10064 Toluca Lake AV
Toluca Lake, CA

$6,850,000

4.7 miles away

broker reciprocity
MLS# 26646127broker reciprocity
7776 Firenze AV
Los Angeles, CA

$6,849,000

2.7 miles away

broker reciprocity
MLS# 26632949broker reciprocity
2565 Patricia AV
Los Angeles, CA

$6,798,888

3.7 miles away

broker reciprocity
MLS# 25605933broker reciprocity
8800 Appian WY
Los Angeles, CA

$6,750,000

1.4 miles away