Stacey Alysson Melman

– 532 Idaho AV Santa Monica CA 90403 MLS #25575611

– 532 Idaho AV
Santa Monica, CA, 90403
$2,700,000
6 Beds
6 Baths
3,360 SqFt
0.17 Acres
Add
MLS #25575611 image #0
PRIVATE PROPERTY. TOURS BY APPOINTMENT ONLY. DO NOT DISTURB TENANTS. 522 – 532 Idaho Avenue is a boutique six-unit multifamily investment opportunity located in the heart of Santa Monica’s coveted Wilshire-Montana neighborhood. Just one block south of Montana Avenue and six blocks from Palisades Park and Santa Monica Beach, this property offers a rare combination of location, charm, and long-term upside in one of Southern California’s most desirable coastal submarkets. Built in 1922, and with major renovations completed in 2025, the property features six 1-bedroom, 1-bathroom bungalow-style units across three separate structures, totaling approximately 3,360 SF of rentable space on a 7,480 SF corner lot. Zoned SMR2, the site benefits from legal non-conforming density and will be delivered with two vacant units, allowing for immediate value-add execution. Current rents are below market, with an estimated 22% rental upside. Offered at $2,700,000, the asset reflects a 4.50% cap rate on current income and a 5.80% cap rate on pro-forma rents. The projected market GRM is 11.89, compared to the current 14.01, highlighting the opportunity for income growth through renovations and lease-up. Recent upgrades include modernized kitchens and bathrooms, new flooring, in-unit washer/dryers, and custom closets. Exterior improvements include new landscaping, fencing, irrigation, and paint, enhancing curb appeal and tenant experience. Located within walking distance to Montana Avenue, Downtown Santa Monica, Santa Monica Beach and Pier, and major employers, with easy access to PCH and I-10, this property benefits from proximity to natural attractions and lifestyle amenities that consistently drive tenant demand in 90403.
AGENT: James Keady
LISTING BROKERAGE: CB Richard Ellis, Inc.
– 532 Idaho AV
Santa Monica, CA

Property Details

Price:
$2,700,000
MLS #:
25575611
Status:
Active
Beds:
6
Baths:
6
Type:
Single Family
Neighborhood:
c14santamonica
Listed Date:
Aug 12, 2025
Finished Sq Ft:
3,360
Total Sq Ft:
3,360
Lot Size:
7,482 sqft / 0.17 acres (approx)
Year Built:
1922
BungalowC14 – Santa MonicaC14santamonicaSanta Monica-malibu Unified
Ask a Question

See this Listing

Send
  

Schools

School District:
Santa Monica-Malibu Unified

Interior

Appliances
DW, GD, RF
Cooling
NO
Heating
WL
Laundry Features
DINC, WINC
Levels
A

Exterior

Architectural Style
BNG
Common Walls
_1CW

Financial

Gross Operating Income
$189,360
Net Operating Income
$123,201

Map

Community

Similar Listings Nearby

broker reciprocity
MLS# 26748257broker reciprocity
32 N Venice BL
Venice, CA

$3,500,000

3.3 miles away

broker reciprocity
MLS# OC26059349broker reciprocity
1000 N Bundy
Los Angeles, CA

$3,500,000

4.0 miles away

broker reciprocity
MLS# 26660219broker reciprocity
419 Hillside LN
Santa Monica, CA

$3,500,000

1.1 miles away

broker reciprocity
MLS# 25579979broker reciprocity
389 Upper Mesa RD
Santa Monica, CA

$3,499,000

1.0 miles away

broker reciprocity
MLS# PW26077666broker reciprocity
223 Howland Canal
Venice, CA

$3,498,000

3.4 miles away

broker reciprocity
MLS# PV25275955broker reciprocity
10 30th Avenue
Venice, CA

$3,497,000

3.7 miles away

broker reciprocity
MLS# 26734885broker reciprocity
241 S Bentley AV
Los Angeles, CA

$3,495,000

4.1 miles away

broker reciprocity
MLS# 26687027broker reciprocity
432 Sherman Canal
Venice, CA

$3,495,000

3.5 miles away

broker reciprocity
MLS# 26684077broker reciprocity
133 Ocean Park BL
Santa Monica, CA

$3,495,000

1.8 miles away