Stacey Alysson Melman

1003 W Myrtle ST Santa Ana CA 92703 MLS #PW26125402

1003 W Myrtle ST
Santa Ana, CA, 92703
$1,488,000
Beds
0 Baths
0 SqFt
0.22 Acres
Add
MLS #PW26125402 image #0
Strong Cash Flow • Detached Units • ADU Upside • High-Demand Rental Market
Investors, take notice. Opportunities offering this combination of immediate income, tenant STABILITY , and documented expansion potential are exceptionally rare in today’s Orange County market.
This unique multi-unit investment features TWO DETACHED BUILDINGS on one lot with separate addresses (1003 & 1001 W. Myrtle Street), creating a highly desirable cottage-style rental environment that tenants love. Unlike traditional apartment properties, all units enjoy ** privacy with NO SHARED WALLS, resulting in stronger tenant retention and consistent rental demand.
**Immediate Cash Flow From Day One**
Currently generating approximately $107,700 in annual gross income with established tenants already in place, providing immediate revenue and minimizing vacancy risk.
Separate LAUNDRY Room – Additional Cash Income
Owner only pays for Taxes and Insurance
Low maintenance property.
Desirable Unit Mix
Three residential units across two standalone structures:
• Two (2) 2-Bedroom / 1-Bath Units
• One (1) 3-Bedroom / 2-Bath Unit
Significant Value-Add Opportunity
What truly SEPARATES this property from competing investments is the seller’s extensive ADU preparation work.
Existing garage structures present a documented pathway for future ADU conversion, allowing investors to potentially increase rental income and overall property value.
To simplify execution, the seller will provide a comprehensive due diligence package including:
• Stamped ADU/Garage Conversion Plans
• Permit Status and Supporting Documentation
• Site Plans and Property Layout
• Pro Forma Income Projections for Future ADUsPrime Central Location
Strategically positioned in the heart of Santa Ana with convenient access to major freeways, employment centers, shopping, dining, and schools. The property’s central Orange County location continues to support strong tenant demand and long-term rental growth.
Seller is organized, motivated, and prepared. Complete due diligence package available upon request.
Agent is related to sellers.
** Don’t miss this opportunity to acquire a cash-flowing asset with built-in upside in one of Orange County’s most active rental markets.
Showing by appointments upon receiving complete offer package.
Tenant Occupied, Please DRIVE by only.
AGENT: Carmen Abram Tawfik
LISTING BROKERAGE: T.N.G. Real Estate Consultants
1003 W Myrtle ST
Santa Ana, CA

Property Details

Price:
$1,488,000
MLS #:
PW26125402
Status:
Active
Beds:
0
Baths:
0
Type:
Single Family
Subtype:
Single Family Residence
Neighborhood:
69santaanasouthoffirst
Listed Date:
Jun 10, 2026
Total Sq Ft:
3,054
Lot Size:
9,583 sqft / 0.22 acres (approx)
Year Built:
1986
69 – Santa Ana South Of First69santaanasouthoffirstNone
Ask a Question

See this Listing

Send
  

Schools

Interior

Appliances
GER, GR, EO, ER, GWH, TW, WHU
Cooling
NO
Flooring
TILE, LAM, VINY
Heating
NO
Interior Features
ST, GRNC, OFP, PTRY, _2STR, QTZC
Laundry Features
AR, IR
Levels
A, U

Exterior

Accessibility Features
PK
Common Walls
NCW
Community Features
SDW, CRB
Fencing
FAIR
Garage Spaces
5
Parking Spots
14
Parking Total
14
Roof
SHN
Security Features
SD, COD
Spa Features
NO
View
NO

Financial

Gross Operating Income
$107,700
Net Operating Income
$89,420
Taxes
$16,500

Map

Community

Similar Listings Nearby

broker reciprocity
MLS# TR26042968broker reciprocity
13391 Palm ST
Garden Grove, CA

$1,930,000

2.8 miles away

broker reciprocity
MLS# PW26030946broker reciprocity
13291 Fletcher
Garden Grove, CA

$1,924,900

4.9 miles away

broker reciprocity
MLS# PW26039872broker reciprocity
18831 Winnwood LN
Santa Ana, CA

$1,899,500

4.9 miles away

broker reciprocity
MLS# PW26118663broker reciprocity
13621 Rushmore LN
North Tustin, CA

$1,895,000

3.9 miles away

broker reciprocity
MLS# PW26052965broker reciprocity
178 N Monterey RD
Orange, CA

$1,895,000

3.9 miles away

broker reciprocity
MLS# PW26026717broker reciprocity
365 N Magnolia
Orange, CA

$1,895,000

4.1 miles away

broker reciprocity
MLS# PW26068372broker reciprocity
10984 Goldeneye AV
Fountain Valley, CA

$1,861,000

4.3 miles away

broker reciprocity
MLS# OC26085902broker reciprocity
13152 Pleasant
Garden Grove, CA

$1,850,000

4.2 miles away

broker reciprocity
MLS# PW26090843broker reciprocity
18861 Fairhaven
Santa Ana, CA

$1,850,000

4.9 miles away

broker reciprocity
MLS# OC26062803broker reciprocity
11712 Stuart DR
Garden Grove, CA

$1,850,000

3.4 miles away