RARE – Cash Flow – High Demand – DETACHED MULTI-UNIT WITH STRONG INCOME + DOCUMENTED ADU UPSIDE. Well-positioned investment opportunity in the heart of Santa Ana featuring TWO detached buildings on one lot with separate addresses (1003 & 1001 W Myrtle), Low-maintenance income property.
Income & Stability:
Currently generating $107,700 in annual gross income with established tenants in place, providing immediate cash flow and reduced turnover risk.
The property consists of three residential units across two standalone structures, including a front single-family residence and a detached rear building.
All units offer a highly desirable “cottage-style” layout with no shared walls — a rare configuration that consistently attracts and retains long-term tenants.
Unit Mix:
• Two (2) 2-bedroom / 1-bath units
• One (1) 3-bedroom / 2-bath unit
. Why This Property Stands Out:
• Detached units (no shared walls) — strong tenant appeal
• Two separate addresses for added flexibility and functionality
• Multiple utility meters
• Proven, stable income stream
• Documented Value-Add Potential: Existing garage structures offer a clear path to ADU conversion. Seller will provide a complete due diligence package to streamline execution, including:
• Stamped ADU / garage conversion plans (attached)
• Permit status and documentation (attached)
• Site plan and layout
• Parking mitigation plan (if required)
• Pro-forma outlining projected income with ADU additions
. Centrally located with convenient access to major freeways, employment hubs, many educational institutions such as Santa Ana High School and Lowell Elementary School and regional amenities, supporting strong and consistent rental demand throughout Orange County.
Opportunities offering this COMBINATION of detached layout, in-place income, and documented expansion potential are extremely limited in the Santa Ana market.
A large storage / laundry room and
5 Car Garage can be rented for additional income.
Virtually staged pictures and furniture.
Seller is prepared and ready — a due diligence package available upon request.
Seller will be reviewing strong offers as they are received.
Opportunities like this won’t last. Act FAST.
AGENT: Carmen Abram Tawfik LISTING BROKERAGE: T.N.G. Real Estate ConsultantsIncome & Stability:
Currently generating $107,700 in annual gross income with established tenants in place, providing immediate cash flow and reduced turnover risk.
The property consists of three residential units across two standalone structures, including a front single-family residence and a detached rear building.
All units offer a highly desirable “cottage-style” layout with no shared walls — a rare configuration that consistently attracts and retains long-term tenants.
Unit Mix:
• Two (2) 2-bedroom / 1-bath units
• One (1) 3-bedroom / 2-bath unit
. Why This Property Stands Out:
• Detached units (no shared walls) — strong tenant appeal
• Two separate addresses for added flexibility and functionality
• Multiple utility meters
• Proven, stable income stream
• Documented Value-Add Potential: Existing garage structures offer a clear path to ADU conversion. Seller will provide a complete due diligence package to streamline execution, including:
• Stamped ADU / garage conversion plans (attached)
• Permit status and documentation (attached)
• Site plan and layout
• Parking mitigation plan (if required)
• Pro-forma outlining projected income with ADU additions
. Centrally located with convenient access to major freeways, employment hubs, many educational institutions such as Santa Ana High School and Lowell Elementary School and regional amenities, supporting strong and consistent rental demand throughout Orange County.
Opportunities offering this COMBINATION of detached layout, in-place income, and documented expansion potential are extremely limited in the Santa Ana market.
A large storage / laundry room and
5 Car Garage can be rented for additional income.
Virtually staged pictures and furniture.
Seller is prepared and ready — a due diligence package available upon request.
Seller will be reviewing strong offers as they are received.
Opportunities like this won’t last. Act FAST.
Courtesy of T.N.G. Real Estate Consultants. Disclaimer: All data relating to real estate for sale on this page comes from the Broker Reciprocity (BR) of the California Regional Multiple Listing Service. Detailed information about real estate listings held by brokerage firms other than The Agency RE include the name of the listing broker. Neither the listing company nor The Agency RE shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless. The Broker providing this data believes it to be correct, but advises interested parties to confirm any item before relying on it in a purchase decision. Copyright 2026. California Regional Multiple Listing Service. All rights reserved. 1003 W Myrtle ST
Santa Ana, CA
Property Details
Price:
$1,498,000
MLS #:
PW26072817
Status:
Active
Beds:
0
Baths:
0
Type:
Single Family
Subtype:
Single Family Residence
Neighborhood:
69santaanasouthoffirst
Listed Date:
Apr 5, 2026
Total Sq Ft:
3,054
Lot Size:
9,583 sqft / 0.22 acres (approx)
Year Built:
1986
69 – Santa Ana South Of First69santaanasouthoffirstNone
Ask a Question
See this Listing
Schools
Interior
Appliances
GER, GR, EO, ER, GWH, TW, WHU
Cooling
NO
Flooring
TILE, LAM, VINY
Heating
NO
Interior Features
ST, GRNC, OFP, PTRY, _2STR, QTZC
Laundry Features
AR, IR
Levels
A, U
Exterior
Accessibility Features
PK
Common Walls
NCW
Community Features
SDW, CRB
Fencing
FAIR
Garage Spaces
5
Parking Spots
14
Parking Total
14
Roof
SHN
Security Features
SD, COD
Spa Features
NO
View
NO
Financial
Gross Operating Income
$107,700
Net Operating Income
$89,420
Taxes
$16,500
Map
Community
- Address1003 W Myrtle ST Santa Ana CA
- SubdivisionOther (OTHR)
- CitySanta Ana
- CountyOrange
- Zip Code92703
