Skip to main content

Stacey Alysson Melman

312 Brookes Ave
San Diego, CA, 92103
$2,295,000
Beds
0 Baths
0 SqFt
0 Acres
Add
MLS #260020675SD image #0
RE-PRICED TO SELL! Turnkey Hillcrest multifamily investment offering four extensively renovated 1BR/1BA residences in a highly desirable central San Diego location. Fully leased with approximately $143,880 in annual gross scheduled income and approximately $111,690 stabilized NOI. New asking price represents an approximate 4.87% stabilized cap rate. The property has undergone extensive improvements including updated kitchens and bathrooms, flooring, dual-pane windows, electrical and plumbing upgrades, mini-split heating and air conditioning, in-unit laundry, fire sprinkler improvements, secured entry and landscaped common areas. Select residences include private outdoor space and parking. Located near Balboa Park, UC San Diego Health Hillcrest, Scripps Mercy Hospital, Mission Hills, Downtown San Diego, dining, shopping, transit and major transportation corridors. A compelling opportunity to acquire a fully leased, renovated four-unit property with established in-place income and limited near-term capital improvement requirements. Exceptional opportunity to acquire a fully leased, extensively renovated four-unit property in the heart of Hillcrest. Each residence offers one bedroom and one bathroom with an updated kitchen, stainless-steel appliances, modern flooring, newer windows, wall-mounted air conditioning, and in-unit laundry. Additional property improvements include upgraded electrical systems, fire sprinklers, and a newer water main. Select units include gated parking. Offered at $2,295,000, the property currently generates approximately $143,880 in gross scheduled annual income with an estimated stabilized NOI of $111,690, equating to an approximate 4.87% stabilized capitalization rate based on the current asking price and operating assumptions. The property provides immediate income from four existing leases. The seller may consider facilitating a potential vacancy for a buyer who intends to occupy one unit as a primary residence. This may provide an opportunity for a qualified buyer to pursue owner-occupied financing while using eligible rental income from the remaining units to assist with loan qualification. Financing terms, occupancy requirements, and the amount of rental income considered are subject to lender underwriting and approval. No vacancy is guaranteed, and any vacancy must comply with the existing lease, tenant agreement, and applicable law. Conveniently located near major medical and employment centers, restaurants, shopping, public transportation, Balboa Park, and Downtown San Diego. An attractive opportunity for an investor or potential owner-user seeking a stabilized residential income property in one of San Diego’s most desirable rental markets. Offering Memorandum and additional financial information are available upon request. Buyer to verify all property information, permits, square footage, income, expenses, financing options, capitalization rate, and operating assumptions.
AGENT: Jean Paul Schwarz
LISTING BROKERAGE: The Schwarz Group
312 Brookes Ave
San Diego, CA

Property Details

Price:
$2,295,000
MLS #:
260020675SD
Status:
Active
Beds:
0
Baths:
0
Type:
Single Family
Neighborhood:
92103missionhills
Listed Date:
Aug 23, 2026
Year Built:
2010
Community Gated92103 – Mission Hills92103missionhills
Ask a Question

See this Listing

Send
  

Schools

Interior

Appliances
GWH, EWH
Cooling
ZN
Heating
ELC, COM
Levels
U

Exterior

Roof
CMP, ROL
Security Features
GC

Financial

Net Operating Income
$110,690

Map

Community

Similar Listings Nearby

broker reciprocity
MLS# 260017963SDbroker reciprocity
2561 Albatross St
San Diego, CA

$2,950,000

0.8 miles away

broker reciprocity
MLS# 260023812SDbroker reciprocity
2438 Broadway St.
San Diego, CA

$2,950,000

2.2 miles away

broker reciprocity
MLS# 260010220SDbroker reciprocity
814 F Avenue
Coronado, CA

$2,875,000

3.9 miles away

broker reciprocity
MLS# 260013422SDbroker reciprocity
1850 Illion St
San Diego, CA

$2,850,000

3.3 miles away

broker reciprocity
MLS# 260021100SDbroker reciprocity
69 Newport Ave
San Diego, CA

$2,850,000

4.9 miles away

broker reciprocity
MLS# PTP2607073broker reciprocity
2164 Tokalon Street
San Diego, CA

$2,835,000

3.2 miles away

broker reciprocity
MLS# 260018030SDbroker reciprocity
3815 Henry Street
San Diego, CA

$2,795,000

1.3 miles away

broker reciprocity
MLS# NDP2609391broker reciprocity
4505 Palo Verde Terrace
San Diego, CA

$2,795,000

4.4 miles away

broker reciprocity
MLS# 260019185SDbroker reciprocity
4435 Del Monte
San Diego, CA

$2,775,000

4.7 miles away

broker reciprocity
MLS# 260019091SDbroker reciprocity
3636 Shawnee
San Diego, CA

$2,750,000

4.9 miles away