Skip to main content

Stacey Alysson Melman

1177 W 37th PL
Los Angeles, CA, 90007
$2,975,000
46 Beds
39 Baths
19,900 SqFt
0.16 Acres
Add
MLS #26855605 image #0
We are pleased to present 1177 W. 37th Place, a fully entitled, ready-to-issue (RTI) ground-up student housing development located half a block from the University of Southern California. This is a rare opportunity for a developer or investor to acquire a shovel-ready, permit-in-hand project in one of Los Angeles’ most supply-constrained and consistently performing rental submarkets, and to build and hold a brand-new, income-producing asset in the heart of the USC rental corridor. The current ownership has already carried the project through the time-consuming, capital-intensive, and risk-laden work of design, civil and structural engineering, full construction documents, plans, permits, and city approvals to a ready-to-issue status. An incoming buyer effectively steps in at the finish line of the entitlement process: this work is already complete, eliminating an estimated 12 to 18+ months of entitlement timeline and the associated discretionary risk. The buyer simply pulls permits and breaks ground. The approved plans, prepared by California Development & Design Inc., deliver a five-story, 19,900 GSF building – four levels of Type V-A residential over a Type I-A podium with ground-level parking and a residential lobby – comprising seven residential units plus a multi-level ADU (eight units total), 46 bedrooms and 39 bathrooms, purpose-built for a rent-by-the-bedroom student-housing model. The building is fully sprinklered (NFPA-13) and topped by a rooftop open space, and it additionally benefits from on-site parking income and a low-income housing subsidy component, diversifying the income stream beyond bedroom rents alone. On the economics, a developer acquires the RTI site at $2,975,000 and completes construction for an estimated all-in basis of roughly $8.85M – construction of approximately $5.09M plus financing and remaining costs. At stabilization, 46 bedrooms leasing at approximately $1,500 per bed, together with parking and subsidy income, generate approximately $860,400 of gross income and approximately $599,690 of net operating income, supporting a projected stabilized value of $10,000,000 at a 6.0% cap (12.1x GRM). That represents approximately $1.15M of value created over total cost and a ~6.8% return on cost, comfortably above prevailing market cap rates, with meaningful additional upside through refinance, rent growth, and a long-term hold.
AGENT: Davis Saadian
LISTING BROKERAGE: Keller Williams Hollywood Hills
1177 W 37th PL
Los Angeles, CA

Property Details

Price:
$2,975,000
MLS #:
26855605
Status:
Active
Beds:
46
Baths:
39
Type:
Single Family
Neighborhood:
c34losangelessouthwest
Listed Date:
Jul 6, 2026
Finished Sq Ft:
19,900
Total Sq Ft:
19,900
Lot Size:
7,002 sqft / 0.16 acres (approx)
ModernC34 – Los Angeles SouthwestC34losangelessouthwest
Ask a Question

See this Listing

Send
  

Schools

Interior

Levels
S

Exterior

Architectural Style
MOD

Financial

Gross Operating Income
$843,840
Net Operating Income
$599,690

Map

Community

Similar Listings Nearby

broker reciprocity
MLS# 25536605broker reciprocity
4935 W 20th ST
Los Angeles, CA

$3,800,000

3.4 miles away

broker reciprocity
MLS# 26843729broker reciprocity
3754 S Harvard BL
Los Angeles, CA

$3,800,000

0.7 miles away

broker reciprocity
MLS# 26850503broker reciprocity
603 N Las Palmas AV
Los Angeles, CA

$3,800,000

4.9 miles away

broker reciprocity
MLS# BB26104696broker reciprocity
2840 Wellington RD
Los Angeles, CA

$3,795,000

2.6 miles away

broker reciprocity
MLS# 26986275broker reciprocity
140 N Plymouth BL
Los Angeles, CA

$3,795,000

4.1 miles away

broker reciprocity
MLS# BB26127611broker reciprocity
2010 S Dunsmuir
Los Angeles, CA

$3,750,000

3.8 miles away

broker reciprocity
MLS# BB26177778broker reciprocity
4505 W 18 ST
Los Angeles, CA

$3,749,000

2.9 miles away

broker reciprocity
MLS# 26868083broker reciprocity
634 W 92nd ST
Los Angeles, CA

$3,700,000

4.7 miles away

broker reciprocity
MLS# 25620395broker reciprocity
913 N Hobart BL
Los Angeles, CA

$3,695,000

4.6 miles away

broker reciprocity
MLS# 26854765broker reciprocity
1214 W 8th ST
Los Angeles, CA

$3,685,000

2.5 miles away